(A) Approved (C)                
        Original Change Orders Adjusted                
Type of Work   Contractor (see attached   Contract and/or Contract                
    list for addresses) Phone Amount Credits Amount (A+B)       Cellia        
- ------------------------   ----------- ----------- -----------                
Underground   Mancini Sewer & Water   $47,348.00 $3,055.00 $50,403.00                
Excavating   Spinolas Brothers ? $115,000.00 $10,208.32 $125,208.32       Apron south $368.00      
Concrete   Mohawk Contracting Co.   $175,100.00 $17,518.55 $192,618.55       north $516.86      
Steel   Vaughn Industrial Sales   $227,000.00 $16,214.00 $243,214.00         $884.86 $3,539.45    
Curbs   Cella Concrete, Inc.   $18,875.00 $9,077.81 $27,952.81                
Paving   Northern Paving, Inc.   $53,833.00 $10,063.25 $63,896.25       Walks $65.98      
Pre-Cast Slabs   Midwest Flexicore   $42,942.00 $2,750.00 $45,692.00         $45.44      
Roof   Regal Roofing Co. 847-299-1110 $38,375.00 $2,630.00 $41,005.00         $1,160.34      
Plumbing   P & P Plumbing & Heating   $121,000.00 $3,756.00 $124,756.00         $307.29      
Masonry   Hendersons' Construction   $69,500.00 $9,643.50 $79,143.50       $91.67 $1,579.05 $3,473.91    
Exterior Plaster   R.G. Interiors, Inc.   $97,035.00 $1,563.00 $98,598.00                
Dampproof   Air Pressure Dampproofing   $6,625.00   $6,625.00           $7,013.36 $6,989.80  
Atrium   View Thru 847-352-1232 $25,845.00   $25,845.00                
Glass & Glazing   Capitol Glass   $75,731.00 $6,747.00 $82,478.00                
HVAC   Edwards Engineering   $500,000.00 $13,762.00 $513,762.00                
Electrical:                       $3,341.80    
Transformer   Riviera Transformer Co.   $1,541.81   $1,541.81                
Electric   Waco Electric Corporation   $267,500.00 $33,759.08 $301,259.08           $3,648.00    
Fire Protection   Valley Automatic Sprinkler   $46,900.00 $4,570.00 $51,470.00           $17,279.10    
Accoust Ceilings   Noonan   $47,465.00 $5,800.00 $53,265.00           $200.00    
Elevator   Dover Elevator Co.   $35,175.00 $125.00 $35,300.00           $2,664.28    
Drywall   R.G. Interiors Inc.   $94,710.00 $1,829.45 $96,539.45           $27,133.18    
Wood Doors & Frm   Imperial Woodwork   $35,098.00   $35,098.00           $13,797.00    
Metal Doors & Frm   M & F   $18,700.00   $18,700.00           $13,336.18    
Hardware--Doors   Lind   $10,450.00   $10,450.00                
Lab Casework   St. Charles   $103,914.00   $103,914.00                
Carpeting   Northern Carpeting   $20,351.93   $20,351.93                
Floors,   Dimensional Flooring   $32,497.00 $3,385.75 $35,882.75                
Painting   Cambell   $32,535.40 $5,806.00 $38,341.40                
Cabinets & Countertops   St. Charles   $8,091.43   $8,091.43                
Reception Desks /Panel   Hire-Nelson   $23,632.00 $3,203.00 $26,835.00                
Landscaping   Green Rose   $30,000.00   $30,000.00                
Toilet Partitions   Knickerbocker   $4,045.00   $4,045.00                
CMC Ed Hanson                            
HVAC Controls   Landis & Gyr Powers   $130,996.00 ($4,464.60) $126,531.40                
Security System   Norman Securities   $15,965.00 $1,035.00 $17,000.00                
Construction Mgmt   DPCM Group   $130,000.00   $130,000.00                
Permits   Palatine Village   $16,205.83   $16,205.83                
Electric-Exterior   Commonwealth Edison   $9,267.95   $9,267.95                
Water Chiller   Carrier Corporation   $51,265.63   $51,265.63                
Heat Boilers:                            
Boiler   Barr Mechanical Sales   $23,005.00   $23,005.00                
Humidif. Boiler   Steam Sales Corporation   $11,725.36   $11,725.36                
Water Treatment   Hi-Tech   $5,000.00   $5,000.00                
Cooling Tower   Bullack   $2,800.00   $2,800.00                
Air Handling   USA Coil & Air, Inc.   $32,708.00   $32,708.00                
Lab Exhaust Stack & fan   Palatine Welding + CAE+Himelblau   $6,756.20   $6,756.20                
Perchl. Exhaust   spray sys + Chi blow pipe+ Kawanee   $1,105.28   $1,105.28                
Blue Board   Expense   $1,500.00   $1,500.00                
Loading Dock Wall   Expense   $700.00   $700.00                
Generator   O'Brien Machinery   $7,800.00   $7,800.00                
Variable Speed Drives   John Willis Company   $14,000.00   $14,000.00                
Skylights   Aurburn Plastics   $1,359.35   $1,359.35                
Phone System   ADM & Centel   $6,000.00   $6,000.00                
Phone & network Install   Centel   $42,000.00   $42,000.00                
Computer Network   NOT LET       $0.00                
Computer HVAC etc   Computerland   $3,000.00   $3,000.00                
Drywall Lower Level                            
Well       $2,400.00   $2,400.00                
Testing Plateform   Knoll ? $12,000.00   $12,000.00                
Gas Pipe Line   Columbia & R12 ? $1,945.50   $1,945.50                
Architect & Eng.   Blauck   $2,000.00   $2,000.00                
Contingency       $194,341.25   $162,037.11                
        ----------- ----------- -----------                
Total Construction Escrow Cost       $3,152,661.92 $162,037.11 $3,282,394.89                
                             
Original Mortgage       $347,338.08   $347,338.08                
        ----------- ----------- -----------                
TOTAL CONSTRUCTION LOAN       $3,500,000.00 $162,037.11 $3,629,732.97                
architech   Ruben Anastacico                        
        (A) (B) (C)                
        Original Change Orders Adjusted                
Type of Work   Contractor   Contract and/or Contract                
        Amount Credits Amount (A+B)                
-   -   ----------- ----------- -----------                
Village Fees   Palatine Village   $749.97   $749.97                
Road Extension   Palatine Village   $44,878.00   $44,878.00                
AEI Engineers       $19,000.00   $19,000.00                
Financing:                            
Construction Pt.       $31,850.00   $31,850.00                
Lending Pt.                            
Realtor Pt.                            
Other Fees       $15,000.00   $15,000.00                
Interest       $122,700.00   $122,700.00                
Legal & Acctg.       $15,000.00   $15,000.00                
Insurance & Taxes       $15,000.00   $15,000.00                
        ----------- ----------- -----------                
Other Fees & Soft Costs       $264,177.97 $0.00 $264,177.97                
                             
Total Costs       $3,764,177.97   $3,893,910.94                
                             
                             
        Requested CAE Approved DCPM Approved Not Allowed Approved Has been          
    Mancini Sewer & Water   Extra or Credit       Backcharge Invoiced          
  1 12" RCP 30 ft long @ basin 7 * $1,085.00 $1,085.00                  
  2 6"PVC pipe from parking lot to str * $1,970.00 $1,970.00                  
  3 36" Sump Basin   $787.50 DPCM or NO   $787.50              
  4 Washed stone in basement   $630.00     $630.00              
  5 Connect drain tile where?   $200.00 May be CAE $200.00                
  6 Stone for undercutting to connect   $100.00   $100.00                
  7 Trench backfill in area of drain   $80.00   $80.00                
  8 Iron pipe for storm   $220.00     $220.00              
    Credit for tile installed by CAE   ($628.00)                    
    Fix leaks around pipes thru wall                        
    TOTAL   $4,444.50 $3,055.00 $0.00 $787.50 $0.00 $0.00          
    Spinolas Brothers                        
  1 200 Hitachi for 8 hours * $800.00 $800.00 see Ed                
  2 Extra days for overdig @$400/day * $1,600.00 $1,600.00                  
    3" limestone in place   $3,430.14 $3,430.14                  
    Pea gravel between buildings   $5,635.33                    
$0.00   Undercuts and 3" stone   $3,862.44   $3,862.44                
    Undercuts and 3" stone   $957.74   $957.74                
    Pea Gravel   $758.12                    
    Pea Gravel   $753.06                    
    3" limestone   $956.02                    
    Extra excavation undercut parking   $4,669.00                    
    Compaction-c.y. on site material   $1,667.50                    
  3 Grade 9 - Delivered & placed * $308.00 $308.00                  
  4 Credit for parking lot fill * ($750.00) ($750.00)                  
    TOTAL   $24,647.35 $5,388.14 $4,820.18 $0.00              
                             
    Vaughn Industrial Sales                        
  1 Misc Field Extras Jan 16, 1991                        
    B3 Shortened   $1,515.00                    
    Beams Shortened due to footings   $2,400.00                    
    B20 & B21 Wall moved   $2,880.00                    
    G5 & H4 Move & relocate   $1,229.00                    
    Use Crane to lower Air Handlers   $600.00                    
    Add Grating support steel   $6,616.00                    
  2 Cooling Tower Move   $1,811.00                    
  3 Roof Frame   $613.00                    
    Remove 2 frames, cut BEAM, 3 frames   $770.00 $0.00 See Ed $770.00              
    Mason and Flexcore Repairs   ($1,220.00)                    
                             
    Credit for roof ladder   ($1,000.00)                    
    TOTAL   $16,214.00 $0.00 $0.00 $0.00              
    Cella Concrete, Inc.                        
  1 Additional curb, gutter, drive apron * $5,393.90 $5,393.90                  
  2 Removal of curb on Wood Street * $200.00 $200.00                  
  3 247.84 tons of CA-6 sub base * $2,664.28 $2,664.28     $0.00 $0.00          
  4 Replace 39.5 l.f. curb & gutter * $819.63 $819.63                  
                             
                             
    TOTAL   $9,077.81 $9,077.81 $0.00   $0.00            
    Northern Paving, Inc.                        
  1 Grade 9 gravel to #3 rock * $1,560.00 $1,560.00                  
  2 Ground stabilization fabric * $1,000.00 $1,000.00                  
  3 Raise Wood Street * $6,642.00 $6,642.00                  
  4 Gravel for parking lot * $861.25 $861.25   $1,722.50              
    TOTAL   $10,063.25 $10,063.25 $0.00 $1,722.50              
    Midwest Flexicore                        
  1 Extra trip charge   $750.00 $750.00                  
  2 Additional erection trip for slabs   $2,000.00 $2,000.00                  
    TOTAL   $2,750.00 $2,750.00 $0.00 $0.00              
                             
    Regal Roofing Co.                        
  1 Extra granuales * $1,600.00 $1,600.00                  
  2 Move scuttle & curbs, reflash * $1,030.00 $1,030.00                  
    TOTAL   $2,630.00 $2,630.00 $0.00 $0.00              
                             
    P & P Plumbing & Heating                        
  1 1-hr labor for elevator drain * $50.00 $50.00                  
  2 Layout walls * $100.00   $100.00                
  3 Layout walls * $150.00   $150.00                
  4 raise hangers * $100.00 $100.00   $100.00              
  5 Install sump in elevator pit * $289.00 $289.00     $0.00            
  6 Repair leak in hot water * $51.50 $51.50   $51.50              
  7 Install sink in president's office * $536.00 $536.00                  
  8 Relocate plumbing in lunch room * $169.00 $169.00                  
  9 Reroute 4" vent stack $623.00                    
  10 Relocate cooling tower main   $404.00                    
  11 Credit for Change Order #6 * ($51.50) ($51.50)   $151.50              
  12 Change east downspout * $161.00 $161.00                  
  13 Add boiler drain in janitor's closet * $81.00 $81.00                  
  14 Lower vent bar and move water line   $254.00                    
  15 Sink and faucet for Roy's lab * $420.00 $420.00                  
  16 Install backflow preventor * $900.00 $900.00                  
  17 Line for hood wash down * $800.00 $800.00                  
    Vacuum breaker credit                        
    TOTAL   $5,037.00 $3,506.00 $250.00   Mohawk            
                             
    Waco Electric Corporation                        
  1 120/240 V connection * $7,437.00 $7,437.00                  
  2 Revised floor duct to flush type * $510.00 $510.00                  
  3 Revised motor control center * ($345.00) ($345.00)                  
  4 Conduit under parking * $980.00 $980.00                  
  5 Basement lighting * $6,679.00 $6,679.00                  
  6 Cable tray system * ($5,848.00) ($5,848.00)                  
  7 UPS extra circuits * $5,171.00 $5,171.00                  
  8 Install temp pole & trailer service * $968.42 $968.42                  
  22 Install concrete pole bases * $1,711.50 $1,711.50                  
  14 Extra phone conduit * $884.00 $884.00                  
  9 2 additional outlets in vending area * $186.00 $186.00                  
  10 Dishwasher in vending area * $134.00 $134.00                  
  11 110 outlets in room 110 * $174.00 $174.00                  
  12 Temp wiring to sump pumps and pit * $356.17 $356.17                  
  13 Relocate boxes in room 110 * $118.42 $118.42                  
  15 Connect fan coil & condensing unit * $637.00 $637.00                  
  16 Mount cooling tower and reroute * $718.00 $718.00 (not to exceed)                
  17 Connection for air compressor * $191.00 $191.00                  
  18 110V circuit for elevator control * $228.00 $228.00   $0.00              
  19 3 circuits on roof * $627.00 $627.00 (not to exceed)                
  20 3 extra circuits from panel to roof * $234.00 $234.00                  
  21 Wiring for partitions and UPS * $4,255.00 $4,255.00                  
  23 Fire alarm revisions * $5,321.00 $5,321.00                  
  24 Outlet for telephone from UPS * $291.00 $291.00                  
  25 Control switch and wiring for fan * $348.00 $348.00                  
  26 Fixtures in stairwell * $272.00 $272.00                  
  27 Terminations to furniture partition * $51.00 $51.00     Edwards            
  28 UPS, fire alarm, phone, Alcan fix * $769.57 $769.57                  
  29 Chiller control field wiring * $700.00 $700.00                  
                             
    Clean up credit                        
    TOTAL   $33,759.08 $33,759.08 $0.00                
    Mohawk                        
    Pad in basement * $493.05   $493.05                
  1 Gravel, bobcat operator & concrete * $835.00   $835.00                
  2 3 finishers - 6 hrs each * $729.00   $729.00                
  3 Pea gravel & 2 finishers - 2 hrs * $522.00   $522.00                
  4 Concrete pad in baesment * $472.00   $472.00                
  5 Conveyor - 1/2 day * $550.00   $550.00                
  6 Conveyor - 1/2 day * $600.00   $600.00 $0.00              
  7 Conveyor - 1/2 day * $400.00   $400.00                
  8 Floor refinishing * $3,417.50   $3,417.50                
  9 Extras as agreed 1/8/91 * $9,500.00   $9,500.00   Vaughn            
    TOTAL   $17,518.55 $0.00 $17,518.55   Fran & Asso            
    Capitol Glass         $0.00 Waco            
  1 Low E glass-west and south * $2,149.00 $2,149.00     Vaughn            
  2 Mitered returns * $1,665.00 $1,665.00     Mohawk            
  3 "J" 2nd order 48 +15 glass stop * $129.00 $129.00     Vaughn            
  4 One (1) blank cylinder * $92.00 $92.00     Ruben            
  5 Remove and reinstall atrium glass * $500.00 $500.00                  
  6 Rebuild cutout for electric strike * $900.00 $900.00   $880.00              
  7 Remove & reinstall 2nd floor windows * $500.00 $500.00     Ruben            
  8 Remove damaged mullion *562 $562.00 $562.00                  
  9 Revision of #7-accept additional * $250.00 $250.00                  
              $0.00              
    TOTAL   $6,747.00 $6,747.00 $0.00                
    Valley Automatic Sprinkler                        
  1 60 suspended heads in basement * $2,100.00 $2,100.00                  
  2 Connect to old building * $2,470.00 $2,470.00                  
  3 Adjust height of basement sprinklers * $1,000.00 $1,000.00                  
    TOTAL   $4,570.00 $4,570.00 $0.00                
    Hendersons' Construction                        
  1 Setting door frames   $1,872.00 $1,872.00                  
  2 Repair wall at corner F5   $392.00 $392.00                  
  3 Move wall at stair #3 2"   $720.00 $720.00                  
  4 Moving west wall of elec rm 2' east   $550.00 $550.00                  
  5 Cutting concrete & slab at elevator   $468.00 $468.00                  
  6 Repair block by steel beam 2E   $360.00 $360.00                  
  7 "16" extra brick   $900.00 $900.00   $0.00              
  8 Misc extra   $3,300.00 $3,300.00                  
  9 repair & set doors   $768.00 $768.00                  
  10 5 rools plastic seal   $313.50 $313.50                  
                             
    TOTAL   $9,643.50 $9,643.50 $0.00                
                             
    R & G Interiors (Exterior)         $0.00              
  1 Revise at north stairwell * $400.00 $400.00                  
  2 Saturday overtime * $400.00 $400.00                  
  3 Panzer mesh * $585.00 $585.00                  
  4 Patch exterior Dryvit * $178.00 $178.00                  
    TOTAL   $1,563.00 $1,563.00                  
                             
    R & G Interiors (Interior)                        
  1 Personnel dept wall * $358.75 $358.75                  
  2 Extra walls in kitchen & lunchroom * $503.40 $503.40                  
  3 Credit for Capitol Glass charge * ($1,000.00) ($1,000.00)                  
  4 Drywall in stairwell and coffee room * $229.40 $229.40                  
  5 Door in president's office * $109.10 $109.10                  
  6 Framing under stairwell #1 * $158.65 $158.65                  
  7 Revise #3-credit to be $500 * $500.00 $500.00                  
  8 Double row of studs on atrium soffit * $376.50 $376.50                  
  9 Frame & drywall soffits in hall * $593.65 $593.65                  
    TOTAL   $1,829.45 $1,829.45                  
                             
    Edwards Engineering                        
  1 Elevator exhaust * $901.00 $901.00                  
  3 T & M for gas pipeline * $552.00 $552.00                  
  2 Training room per discussion * $6,695.00 $6,695.00   $0.00              
  4 Gas piping * $2,777.00 $2,777.00                  
  5 Skylight area ductwork revision * $478.00 $478.00                  
  6 Huymidifidation boiler flue stack * $184.00 $184.00                  
  7 S1 & ER1 ductwork revision * $2,000.00 $2,000.00                  
  8 Rerouting fan coil ductwork on 2nd * $256.00 $256.00                  
          $0.00                  
  9 Flow switch installation * $138.00 $138.00                  
    Generator cooling radiator inst     $0.00                  
  10 Credit for damaged mullion (Capitol) * ($562.00) ($562.00)                  
  11 Emergency generator remote piping * $1,793.00 $1,793.00                  
  12 Scotts changes to Art's Area   $292.00 $292.00                  
  13 Paint EVASE credit   ($250.00) ($250.00)                  
  14 Delete air leak test   ($454.00) ($454.00)                  
  15 Delete Air Leak Test   ($1,000.00) ($1,000.00)                  
  16 Stained Tile Credit   ($250.00) ($250.00)                  
  17 Move grill in NW Hall not CAE   $212.00 $212.00                  
                             
    TOTAL   $13,762.00 $13,762.00 $0.00                
    Imperial                        
              $0.00              
    Knoll Steel                        
    Miscellaneous - Call Kenny   $295.00                    
    Set stack   $1,535.00                    
    Stairwell   $1,920.00                    
    TOTAL   $3,750.00 $0.00 $0.00                
    Gritschke Engineering                        
    Generator, elevator room exhaust   $1,170.00                    
                             
                             
    Norman Security                        
  1 150 security cards * $1,035.00 $1,035.00                  
                             
    TOTAL   $1,035.00 $1,035.00 $0.00                
                             
    Campbell Decorating                        
  1 Cut in drop ceiling on 2nd floor * $700.00 $700.00                  
  2 Labor & materials for lab floors * $800.00 $800.00                  
  3 Finish carpeted areas by 3/13/91 * $400.00 $400.00                  
  4 Epoxy paint in rooms 143,144,151 * $1,000.00 $1,000.00                  
  5 Repair of walls around doors * $700.00 $700.00                  
  6 Hang additional wallpaper * $936.00 $936.00                  
  7 Repair of wallpaper around doors * $1,200.00 $1,200.00                  
  8 Feather drywall in conference room * $160.00 $160.00                  
  9 Credit for damaged kitchen tile * ($90.00) ($90.00)                  
    TOTAL   $5,806.00 $5,806.00                  
                             
    Dimensional Flooring                        
  1 Ceramic tile prep work * $524.00 $524.00                  
  2 Polished tile for entry area * $597.00 $597.00                  
  3 Repair tile in women's washroom * $106.25 $106.25                  
  4 Install treads on main stairway * $1,031.00 $1,031.00                  
  5 Resilient floor preparation * $1,037.50 $1,037.50                  
  6 Replace damaged kitchen tile * $90.00 $90.00                  
    TOTAL   $3,385.75 $3,385.75 $0.00                
                             
    Hire-Nelson                        
  1 Base cabinets in conference room * $1,709.00 $1,709.00                  
  2 Fabric for reception desks * $94.00 $94.00                  
  3 Wall cap and base and chair rail * $1,400.00 $1,400.00                  
                             
    TOTAL   $3,203.00 $3,203.00 $0.00                
                             
    Noonan-Sullivan                        
  1 Additional 30 feet of Alcan ceiling * $250.00 $250.00                  
  2 Class A tile in basement * $5,550.00 $5,550.00                  
    TOTAL   $5,800.00 $5,800.00 $0.00                
                             
    Dover                        
    Dover back charge to L&G Compressor   $125.00 $125.00                  
                             
    Northern Carpet                        
  1 Floor prep * $300.00 $300.00                  
  2 Basement carpet * $4,907.00 $4,907.00                  
  3 864 ft cove base for basement * $903.31 $903.31                  
  4 Floor patch for basement * $150.00 $150.00                  
    TOTAL   $6,260.31 $6,260.31 $0.00                
                             
                             
    Landis & Gyr                        
  1     ($784.00)                    
  2     ($380.00)                    
  3     ($125.00)                    
  4     $450.00                    
  5     ($3,500.00)                    
  6     ($125.60)                    
  7                          
  8                          
  9                          
    TOTAL   ($4,464.60) $0.00